CCAFEE · Sovereign Wealth Calculator

Model your sovereign position.

Live WAR-graded estimate using the doctrine's discount and uplift parameters. All outputs are provisional and non-binding.

Inputs

Project type

Annual capacity (tCO₂e / yr)50,000

Crediting period15 years

Carbon price scenario$35/tCO₂e

Article track

Article 6.4

Centralized PA mechanism — highest integrity uplift

Article 6.2

Cooperative bilateral — corresponding adjustments

Voluntary

Disclosed sub-class — discounted

Country tier (sovereign risk)

Result

$17.77M

Net sovereign wealth (discounted, WAR-graded)

Gross lifetime credits

750,000 tCO₂e

Gross revenue

$26.25M

WAR premium

+26%

Discount rate

Tier 1 provision: $72,450

Estimated wealth clears the foundational provision. Sovereign Tier 1 eligible.

Discounted cashflow (15y)

Disclaimer. Provisional estimate generated by the CCAFEE WAR algorithm. Not a financial instrument. Not investment, legal, or tax advice. AfriQuest is a Knowledge Providing Institution — no financial industry licensing required.